 |
Finance Overview
CCCSD
operates under a fiscal year budget cycle
beginning July 1 and ending June 30. Like many public agencies, CCCSD has two budgets: one for Operations
& Maintenance (O&M), and another for Capital Improvements.
The 2007-08 O&M Budget is $55.2 million. The planned 2007-08 Capital
Improvement expenditures are $43 million.
Our
operating budget is comprised of revenues
received through a $300 annual per household
Sewer Service Charge as well as the following:
-
City of Concord (contract to treat wastewater)
-
Ad valorem taxes
-
Sewer connection permit fees
-
Interest
-
Reserves
Sewer Service Charge
|
Table
Rates -
Impact by User Category |
|
Customer
Group |
Current
Annual Rate
|
|
|
FY
2007-08
|
| Residential
(per living unit) |
$300.00
|
|
Commercial/Non-Industrial
(per hundred cubic feet) |
| Bakeries |
$7.67
|
| Supermarkets
w/garbage disposals |
$5.79
|
| Mortuaries |
$5.46
|
| Restaurants |
$5.68
|
| Others |
$2.78
|
| Minimum
annual charge |
$312.00
|
|
Industrial |
| Flow
per million gallons |
$1530.00
|
| Biochemical
Oxygen Demand per 1000 lbs. |
$638.00
|
| Suspended
Solids per 1000lbs. |
$456.00
|
| Demand
per million gallons per day |
$183,870.00
|
| Minimum
annual charge |
$312.00
|
| Special
Discharge Permits & Contractual
Agreements |
Determined
individually
|

Comprehensive Annual Financial Report (CAFR)

O & M Budget
Central Contra Costa Sanitary District
Operations and
Maintenance Budget
Fiscal Year
Ending June 30, 2008
($000 omitted)
| 2007-2008
Revenue |
| Sewer Service Charge |
39,980 |
75.4% |
| City of Concord |
9,050 |
17.1% |
| All Other |
3,968 |
7.5% |
|
52,998 |
|
|
|
|
| 2007-2008
Expenses |
| Total Labor |
36,453 |
66.0% |
| Chemicals &
Utilities |
7,342 |
13.3% |
| Repairs &
Maintenance |
3,365 |
6.1% |
| Outside Services |
2,290 |
4.1% |
| Materials & Supplies |
1,797 |
3.3% |
| All Others |
1,642 |
3.0% |
| Hauling & Disposal |
1,022 |
1.9% |
| Self-Insurance
Contribution |
800 |
1.4% |
| Professional & Legal |
516 |
0.9% |
|
55,227 |
100.0% |
|
|
|

|
|

Capital Improvement Budget
| Expenses |
Central Contra Costa Sanitary District
Capital Improvement Budget Expenses
Fiscal Year
Ending June 30, 2008
($000 omitted)
| Treatment Plant |
$12,292 |
| Collection System |
26,540 |
| General Improvements |
3,155 |
| Recycled Water |
1,074 |
| Total |
43,061 |

| Revenues
|
Central Contra Costa Sanitary District
Capital Improvement Budget Revenues
Fiscal Year
Ending June 30, 2008
($000 omitted)
| Facitlities Capacities Fees |
$6,334 |
| Pumped Zone Fees |
1,100 |
| Interest |
2,503 |
| Ad Valorem Taxes |
7,930 |
| Sewer Service Charges |
9,462 |
| Reimbursements from Others |
13,119 |
| Total |
40,448 |


Combined Budget
Central Contra Costa Sanitary District
Combined Budgets- 2007-2008 Fiscal Year
Total District Revenue and Expense
| Revenue |
|
| Operations &
Maintenance |
$ 52,997,900 |
| Debt Service |
3,869,200 |
| Self-Insurance |
1,000,000 |
| Capital Revenue |
40,448,000 |
| Total District Revenue |
$ 98,315,100 |
|
|
| Expense |
|
| Operations &
Maintenance |
$ 55,227,035 |
| Debt Service |
3,869,200 |
| Self-Insurance |
918,000 |
| Capital Expenditures |
43,061,000 |
| Total District Expense |
$ 103,075,235 |
|
|
| Revenue Less Expense |
|
| Operations &
Maintenance |
$ (2,229,135) |
| Debt Service |
- |
| Self-Insurance |
82,000 |
| Capital Revenue |
(2,613,000) |
| Total Draw From Reserves |
$ (4,760,135) |
|
|


|